Approved budget
42,850,000
Ministry ceiling
| No. | Department | GL code | Approved | Allocated | Used | Dept available | Headroom to ceiling |
|---|---|---|---|---|---|---|---|
| Pharmacy & Stores | 224001 | 6,750,000.00 | 4,200,000.00 | 3,988,120.00 | 211,880.00 |
2,550,000.00 left
|
|
| Pharmacy & Stores | 223001 | 9,200,000.00 | 7,100,000.00 | 5,102,440.00 | 1,997,560.00 |
2,100,000.00 left
|
|
| Laboratory | 224001 | 1,480,000.00 | 486,300.00 | 392,400.00 | 93,900.00 |
993,700.00 left
|
|
| Admin & Finance | 213001 | 640,000.00 | 480,000.00 | 391,200.00 | 88,800.00 |
160,000.00 left
|
|
| Admin & Finance | 221001 | 310,000.00 | 310,000.00 | 178,650.00 | 131,350.00 |
0.00 left
|
|
| Wards | 224001 | 2,120,000.00 | 1,880,420.00 | 1,402,900.00 | 477,520.00 |
239,580.00 left
|
|
| Medical & Diagnostic | 421002 | 2,900,000.00 | 2,480,000.00 | 2,480,000.00 | 0.00 |
420,000.00 left
|
|
| Total — 26 lines | 42,850,000.00 | 21,182,577.00 | 21,182,577.00 | 0.00 | |||